Excluded from today's screen — already covered in the last 7 days.
| Company | Researched on |
|---|---|
| ORIENTAL LAND CO (4661) | 2026-04-25 |
| KYORITSU MAINTENANCE (9616) | 2026-04-26 |
| SONY FINANCIAL GROUP INC (8729) | 2026-04-27 |
| ASAHI GROUP HLDGS (2502) | 2026-04-28 |
| TOHO CO LTD (9602) | 2026-04-29 |
| GMO INTERNET INC (4784) | 2026-04-30 |
| NINTENDO CO LTD (7974) | 2026-05-01 |
| Company | Opportunity | Core moat damage | Rationale |
|---|---|---|---|
| DENSO CORP (6902) | 5 | 3 | Design-in stickiness, scale and core thermal/power know-how remain intact; current pressure is mostly tariffs, pass-through lag and semiconductor execution, so upside exists but the setup is not strongly convex. |
| V-CUBE INC (3681) | 1 | 10 | Going-concern risk, product discontinuation and a sponsor-led squeeze-out leave public holders with capped upside and severe permanent damage to trust, switching costs and scale. |
| GMO INTERNET INC (4784) Selected | 9 | 2 | The durable moat sits in recurring Internet Infrastructure and appears intact or stronger post-absorption; the main stock pressure is a mechanical free-float overhang rather than business deterioration. |
| ANA HOLDINGS INC (9202) | 4 | 3 | Slot scarcity, network and loyalty remain valuable, but labor reset, fuel/FX and capacity normalization make the earnings path more concave than mispriced. |
| KOEI TECMO HOLDINGS CO LTD (3635) | 5 | 4 | IP, niche brand equity and back catalog still matter, but rising development costs and shorter tails are pressuring returns; upside needs better hit execution, not simple mean reversion. |
| JAPAN AIRLINES CO LTD (9201) | 4 | 2 | Core slot and network advantages remain intact and brand damage looks temporary, but fuel, FX and yield normalization keep near-term asymmetry unfavorable. |
| JAPAN COMMUNICATIONS INC. (9424) | 3 | 3 | Interconnection rights and enterprise integrations remain, but the moat is still being built; delays and financing risk can keep the model sub-scale and dilute future upside. |
| REVOLUTION CO LTD (8894) | 1 | 9 | Regulatory suspension and disclosure credibility issues impair the trust and network elements of crowdfunding, while losses weaken any balance-sheet-based edge in real estate. |
| ENISH INC (3667) | 1 | 9 | Already-thin moats around IP access, talent and portfolio scale are structurally weakened by poor title economics, going-concern risk and dilution-heavy financing. |
| KUBOTEK CORP (7709) | 1 | 8 | Qualification-based stickiness is being eroded by survival concerns, chronic losses and underinvestment; upside requires multiple fixes while customers can requalify away. |
| GENDA INC (9166) | 8 | 3 | Scale, locations, prize procurement and operating know-how remain intact; recent damage is mostly financing optics and accounting noise, though asymmetry still depends on disciplined integration and FCF delivery. |
| ANYCOLOR INC (5032) | 4 | 6 | JP remains strong, but EN network effects, creator trust and international option value look durably impaired, making recovery less naturally convex. |
| KAIHAN CO LTD (3133) | 1 | 8 | There is little established moat, and repeated losses, high financing costs and project delays directly hinder any ability to build one in capital-intensive businesses. |
| RISE INC (8836) | 2 | 8 | Small scale, a shrinking recurring base and rate-driven cost-of-capital pressure make downside reflexive, with little moat-based upside cushion visible. |
| JAFCO GROUP CO LTD (8595) | 7 | 4 | Domestic brand, LP relationships and sourcing advantages in Japan still matter and low leverage helps, but the overseas retreat narrows the moat and ties recovery to one exit channel. |
Why this company was selected: 4784 offers the best risk-adjusted asymmetry in the set. Its valuable moat is concentrated in sticky, recurring Internet Infrastructure where switching costs, scale and regulatory trust remain intact, while the main stock pressure is a forced free-float selldown through 2026 rather than core business decay. That means downside is cushioned by resilient cash flows, and upside can emerge when the technical overhang clears.
GMO Internet, Inc. is a newly reconfigured Japanese internet infrastructure operator. The legal entity used to be GMO AD Partners, an online advertising business. On January 1, 2025, GMO Internet Group transferred its domain, hosting/cloud, ISP, and related advertising/media operations into this listed shell, which was then renamed GMO Internet, Inc. That matters because many stock screens and English profiles still describe the old ad-only company. They are stale.
Data freshness. The latest clean official annual base is FY2025. More recent data is partial, delayed, unaudited, or estimated. The hard financial base below comes from the FY2025 annual securities report. The important post-year-end events are the March 2026 Turing investment and the April 2026 new-share issuance plus parent sell-down to repair Prime Market free-float non-compliance and fund GPU cloud expansion.
| Item | Value | Type / comment |
|---|---|---|
| Market cap | About ¥183.4bn | Market-data estimate, using a share price around ¥602 and roughly 304.7m post-offering shares outstanding at end-April 2026 |
| Net cash / (net debt) | About ¥8.3bn net cash ex leases; about ¥5.0bn net cash incl. lease obligations | FY2025 audited annual data. Post-April 2026 cash is likely higher, but that balance sheet is not yet officially reported |
| Net income (TTM) | ¥5.56bn | FY2025 audited annual data. With no FY2026 official results yet, TTM is effectively FY2025 |
| P/E | About 29.7x current; about 33-37x normalized | Current uses market price and FY2025 audited EPS of ¥20.28. Normalized uses my own post-dilution EPS estimate of roughly ¥16-18 |
| Revenue CAGR | Reported 3-year CAGR about 68%, but not decision-useful | The Jan 2025 business transfer changed the perimeter. The only relevant comparable base management disclosed is an unaudited FY2024 pro forma revenue reference of about ¥73.9bn, implying FY2025 growth of roughly 6% |
| Net income / EPS CAGR | Reported 3-year net-income CAGR about 141%; EPS CAGR not meaningful | Again dominated by the business transfer. EPS is especially distorted because shares jumped from 16.8m to 274.7m, and then to about 304.7m after the April 2026 issue |
| What is driving growth | Recurring infrastructure revenue; GPU cloud ramp | Recurring revenue ratio moved from 82.3% in the FY2024 pro forma reference to 84.9% in FY2025. GPU cloud reached standalone quarterly profitability in Q4 FY2025 |
| Owner earnings sanity check | Roughly ¥4.0-4.4bn | My estimate: FY2025 net income ¥5.56bn, less sustaining capex roughly ¥1.2-1.6bn, with working capital treated as roughly neutral after stripping out reorganization noise. Implied owner-earnings yield is only about 2.2-2.4% |
| Capital efficiency | Reported ROE 59%, reported ROIC 90%; economic reality lower | The reported figures are inflated by the carve-out into a thinly capitalized shell. A cleaner economic view is high-teens ROE and roughly mid-teens ROIC, with legacy infrastructure better than new GPU capital |
The growth headline looks spectacular because the listed entity changed shape. The real underlying picture is more modest: a sticky infrastructure business growing at low- to mid-single digits, plus a new GPU cloud business that may or may not become a good use of capital. FY2025 quarterly revenue still improved through the year, from roughly ¥19.1bn in Q1 to ¥20.2bn in Q4, while operating profit moved from about ¥1.63bn to ¥2.59bn. That is not a broken operating trend.
Owner earnings are meaningfully lower than the simple P/E implies. That is because this is not a pure software business. Servers, network gear, leased equipment, and systems upkeep are real costs. The April 2026 share issuance also means the current stock price should be judged on a larger share base than FY2025 historical EPS reflects.
The company now has two real segments. The first, and economically dominant one, is Internet Infrastructure: domains, cloud and rental servers, and internet connection services. The second is Online Advertising & Media, which includes agency work, ad-tech products, and owned media. The new GPU cloud business sits inside infrastructure.
| FY2025 business mix | Revenue | Segment profit | What matters |
|---|---|---|---|
| Internet Infrastructure | ¥65.99bn | ¥8.63bn | This is the real profit engine |
| Online Advertising & Media | ¥13.17bn | ¥0.20bn | Small contributor; strategically useful, economically weak |
Where do profits actually come from? Mostly from the boring parts: domain registration, hosting, rental servers, and ISP subscriptions. Management’s FY2025 sub-segment presentation showed roughly ¥20.7bn of revenue and ¥5.1bn of operating profit in domain and rental server, plus roughly ¥41.3bn of revenue and ¥7.9bn of operating profit in internet connection, before shared costs and new-business losses. That is the cash engine. Advertising/media is not.
This has historically been a good business because the products are embedded in customers’ daily operations. Moving a domain registrar, mail setup, hosting environment, or broadband provider is possible, but it is a nuisance. That creates switching friction. GMO also benefits from scale, a large installed contract base, brand recognition in Japan, and operational depth. The company says it manages more than 42m domains globally, ranking fourth by managed domains, and FY2025 recurring revenue was 84.9% of sales. Those are real quality markers.
Still, the moat is only moderate. Pricing is visible. Competition is real. Domains and hosting are not patent-protected monopolies. The advertising/media business has clearly weaker competitive protection, and GPU cloud is still an option rather than an established moat. So this is a durable franchise in its core, but not an untouchable compounder.
The stock has fallen from a post-reorganization peak around ¥3,675 in May 2025 to around ¥600 by the end of April 2026. That is an enormous decline. But the main story is not operating collapse. It is the unwinding of a stock-structure distortion.
After the January 2025 reorganization, the free float was tiny. Management had indicated the tradable share ratio was initially only around 1.44%, and even by December 2025 it was still only 7.7%, far below the Tokyo Stock Exchange Prime Market requirement of 35%. A stock with that little float can trade at absurd prices for reasons that have very little to do with normalized earning power. That is what happened.
Then the opposite happened. The market realized three things. First, the parent had to sell stock or the listing would remain non-compliant. Second, the company itself would likely need fresh capital for GPU cloud. Third, the “AI plus tiny float” story was not the same thing as a wide moat. In March 2026 the company entered the Prime Market improvement period. On April 20, 2026 it set a ¥710 issue price for 30m new shares, alongside a 61.5m-share parent sell-down. By end-April the stock was already trading below that price. The market is clearly skeptical about the returns on the new capital.
So the plain-English answer is this: the stock fell because an earlier scarcity premium disappeared, a very large supply overhang became real, and investors started treating GMO Internet as a capital-hungry infrastructure operator rather than a squeezeable AI proxy.
(a) One-time / cyclical / sentiment-driven factors
(b) Medium-term business headwinds
(c) Potential long-term structural threats
Reality check versus market narrative. The market is mixing a temporary stock-supply event with a smaller number of real business issues. Those should not be treated the same way.
| Concern | Quantitative reality check | Diagnosis |
|---|---|---|
| The operating business is breaking | FY2025 audited revenue was ¥78.5bn, operating profit ¥8.22bn, net income ¥5.56bn. Through FY2025, quarterly revenue moved from about ¥19.1bn to ¥20.2bn and quarterly operating profit from about ¥1.63bn to ¥2.59bn | Not truly structural. This is mostly a stock-mechanics story, not an earnings-collapse story |
| Advertising/media weakness is just cyclical | Legacy ad/media revenue fell from ¥16.6bn in 2022 to ¥14.9bn in 2023 to ¥13.0bn in 2024. Operating profit went from ¥711m to a loss in 2023 and only ¥139m in 2024. Meanwhile, Japan’s internet ad market grew 9.6% in 2024 | Real structural but survivable. The damaged mechanism is agency margin and customer-acquisition positioning. It is survivable because the segment is now economically small |
| GPU cloud is already a proven second engine | Management says GPU cloud reached standalone quarterly profitability in Q4 FY2025. But it also committed to a ¥3.2bn Turing investment, plans up to roughly ¥16.6bn of GPU capex through 2027, and separately approved up to 42 B300 GPU servers costing ¥6.9bn | Not truly structural yet. The at-risk mechanism is incremental ROIC. This is reversible within 3 years if capex discipline stays tight. It becomes structural only if management overbuilds |
| Parent control is only a temporary listing issue | As of March 2026, the parent still owned 90.58%. FY2025 dividends were ¥5.555bn, essentially 100% payout, and then the company raised about ¥20.4bn of new equity in April 2026 | Real structural but survivable. The damaged mechanism is per-share capital allocation and minority-holder alignment. Time helps only partly; control remains |
| Core infrastructure is commoditizing now | Recurring revenue ratio improved from 82.3% in the FY2024 pro forma reference to 84.9% in FY2025. Infrastructure segment profit was still ¥8.63bn in FY2025, and managed domains exceeded 42m | Not truly structural today. Pricing pressure exists, but the current data does not show moat collapse in the core infrastructure engine |
Structural diagnosis. The essence damage is narrower than the stock chart suggests. The real structural problems are: first, the ad/media franchise is weaker than the market’s top-down “internet ad growth” narrative implies; second, governance and capital allocation deserve a discount because the company paid out essentially all FY2025 earnings while simultaneously issuing new equity for GPU expansion. The core infrastructure business itself still looks intact.
So the right label is mixed: TIME for the stock-price collapse, partial ESSENCE for ad/media economics and capital-allocation quality. That is not the same as saying the whole franchise is broken.
Time-as-a-moat test. If I had the company’s current market capitalization in cash, I could rebuild parts of this business. I could rebuild ad/media fairly quickly. I could likely assemble a GPU cloud offering if NVIDIA supply were available. I could not quickly recreate a 12m-plus contract base, domain-management scale, brand trust, billing systems, customer support, operating know-how, and distribution relationships in Japan.
| Rebuild horizon | Could you rebuild it? | What still blocks you? |
|---|---|---|
| 2 years | No, not the full business | Installed customer base, brand trust, operational support depth, domain/hosting migration friction, telco relationships, and GPU allocation constraints |
| 5 years | Partially | You could build a credible rival in hosting, ISP, and GPU cloud, but not easily replicate the embedded customer base or customer-acquisition economics |
| 10 years | Probably yes, with enough execution and supply access | The remaining moat is time, trust, and installed base rather than a hard technological monopoly |
That tells me the moat is real but moderate. Time helps GMO. Time does not make it unassailable. This is exactly the kind of business where a fair valuation matters a lot.
Intrinsic value. This is a FY2025-based valuation adjusted for the April 2026 capital raise. I use a post-issue share count of about 304.7m. I do not add the April 2026 cash proceeds as excess cash, because that money came from new shareholders and is earmarked for GPU capex and debt repayment.
| Case | Normalized earnings base | Required equity yield | Implied equity value | Implied value / share | Vs. current ~¥602 |
|---|---|---|---|---|---|
| Bear | ¥5.0bn | 5.5% | ¥90.9bn | About ¥300 | About -50% |
| Base | ¥6.0bn | 4.75% | ¥126.3bn | About ¥415 | About -31% |
| Bull | ¥7.5bn | 4.0% | ¥187.5bn | About ¥615 | About +2% |
The bridge is intentionally simple. Bear assumes large domain transactions fade, advertising stays weak, and GPU cloud earns only modest returns on a bigger capital base. Base assumes the recurring infrastructure core keeps growing modestly and GPU cloud becomes useful but not exceptional. Bull assumes GPU cloud turns into a genuinely profitable new leg without destroying returns on capital.
At roughly ¥183bn market cap, the stock implies an audited FY2025 earnings yield of only about 3.0% and a simplified owner-earnings yield of roughly 2.3%. For a business with parent-control risk, real capital intensity, and an unproven AI-capex program, that is thin. My base value is about ¥57bn below the current market cap, or roughly ¥188 per share lower. The market is only “cheap” if you underwrite something close to the bull case.
My judgment is therefore blunt: the market is right that the old low-float valuation was nonsense, and it is right to demand proof that GPU cloud will earn attractive returns. What the market may be getting slightly wrong is equating stock-supply pressure with a broken core franchise. But that is not enough, at today’s price, to create a margin of safety.
| Item | Value | Classification | Comment |
|---|---|---|---|
| FY2025 revenue | ¥78.5bn | Audited annual data | Latest clean official annual base |
| FY2025 operating profit | ¥8.22bn | Audited annual data | Core reported operating result |
| FY2025 net income | ¥5.56bn | Audited annual data | TTM effectively equals FY2025 because FY2026 official results are not yet available |
| FY2025 quarterly revenue / op-profit trend | Revenue about ¥19.1bn → ¥20.2bn; operating profit about ¥1.63bn → ¥2.59bn | Mostly unaudited quarterly data, with Q4 derived from annual data | Useful for trend, not for audit-quality precision |
| FY2026 guidance | Revenue ¥82.0bn, operating profit ¥9.46bn, net income ¥5.9bn | Company guidance | Issued before the April 2026 share issuance; the per-share guidance is stale on the new share count |
| Current price / market cap | About ¥602 / ¥183.4bn | Market-data estimate | End-April 2026 snapshot, post-offering share count basis |
| Net cash | About ¥8.3bn ex leases | Audited annual data | FY2025 year-end. Post-raise cash not yet officially reported |
| Post-offering share count | About 304.7m shares | Company filing / market-data estimate | Reflects the 30m new shares issued in April 2026 |
| Normalized EPS | About ¥16-18 | My own estimate | Assumes full dilution and some fade in unusually large domain transactions |
| Intrinsic value | Bear ¥90.9bn / Base ¥126.3bn / Bull ¥187.5bn | My own estimate | Equivalent to about ¥300 / ¥415 / ¥615 per share |
| Analyst estimates used | None | Judgment | I used company filings, market data, and my own normalization |
Moat & mispricing score: 4/10. The moat is real in recurring infrastructure, weak in advertising, and still unproven in GPU cloud. The market is correct to erase the old scarcity premium, to penalize dilution, and to demand proof that new GPU capital will earn acceptable returns. What it may be underestimating is that the core infrastructure franchise itself did not break; FY2025 beat initial guidance and recurring metrics remained solid. But at roughly ¥183bn market cap, the stock already discounts something close to a successful GPU outcome, so this is not a classic time-over-essence bargain.
CoffeeAnd — 52-week low lens