Excluded from today's screen — already covered in the last 7 days.
| Company | Researched on |
|---|---|
| BANDAI NAMCO HOLDINGS INC (7832) | 2026-05-04 |
| KOEI TECMO HOLDINGS CO LTD (3635) | 2026-05-05 |
| ASAHI GROUP HLDGS (2502) | 2026-05-06 |
| TOKYO METRO CO LTD (9023) | 2026-05-07 |
| M3 INC (2413) | 2026-05-08 |
| TOHO CO LTD (9602) | 2026-05-09 |
| Company | Opportunity | Core moat damage | Rationale |
|---|---|---|---|
| SONY GROUP CORPORATION (6758) | 8 | 3 | Gaming pressure looks mostly cyclical and input-cost driven, while sensors and music remain strong franchises. If component costs normalize and first-party execution steadies, the earnings rebound can be meaningful without clear moat breakage. |
| SUMITOMO FORESTRY CO (1911) | 3 | 3 | The core housing and timber positions are not yet impaired, but leverage and Tri Pointe integration create a path to land-pipeline underinvestment. That makes the setup more negative-loop than asymmetric. |
| JAPAN COMMUNICATIONS INC. (9424) | 3 | 2 | Regulatory and interconnect assets still exist, but the moat is mostly prospective and the launch delay pushes value realization further out. Upside requires several sequential execution wins before economics are proven. |
| AQUALINE LTD (6173) | 1 | 9 | Lead-gen scale, partner density, and trust appear structurally damaged by divestiture, partner loss, and capital stress. The business now faces compounding negative feedback loops rather than bounded downside. |
| V-CUBE INC (3681) | 1 | 10 | Trust, scale, and distribution access have been hit directly by insolvency risk, audit delays, delisting path, and asset exits. Any recovery is likely to accrue ahead of current common equity. |
| TOKYU CORP (9005) | 4 | 2 | Rail corridor control and prime locations remain intact, so the franchise floor is strong. But cost inflation, pass-through lag, and a leasing tilt cap upside, making this safer than it is mispriced. |
| JVCKENWOOD CORPORATION (6632) | 4 | 4 | Public safety switching costs still matter, but tariffs and some commercial-channel scarring limit upside mostly to linear normalization. The weaker consumer-facing segments keep the overall payoff modest. |
| COLOPL INC (3668) | 2 | 4 | This is mostly a thin-moat business being exposed rather than a strong moat temporarily hurt. Shrinking scale lowers the odds of funding and producing the next hit, so downside compounds faster than upside. |
| COOKPAD INC. (2193) | 2 | 8 | Declining engagement and premium subscribers directly weaken the network-effect core, while lower scale reduces reinvestment capacity. Brand and content depth may slow decay, but they do not currently create asymmetry. |
| DTS CORPORATION (9682) Selected | 9 | 1 | Client embeddedness, trust, and delivery scale appear intact, and the recent disappointment is mainly about conservative guidance and sentiment. Downside is buffered by sticky revenue, while even modest modernization wins or guidance improvement can rerate the shares. |
| CRAVIA INC (6573) | 1 | 9 | Solvency pressure undermines the only plausible moat—client and creator trust—before any real network density is established. The upside requires financing and flawless execution, which is poor asymmetry. |
| JAPAN LIFELINE CO (7575) | 5 | 6 | Parts of the EP and conventional CRM moat are permanently impaired by PFA and leadless shifts, but the domestic channel and regulatory relationships still have value. There is real optionality if PFA participation works, though structural erosion is already meaningful. |
| IZUMI CO LTD (8273) | 4 | 4 | Locations and regional scale remain valuable, but ransomware aftereffects, price-image repair, and SUNNY integration still need proof. The recovery case exists, yet it is execution-gated rather than clearly convex. |
| FRUTA FRUTA INC (2586) | 3 | 2 | Brand and channel access are not clearly broken, but the model has weak pricing power against FX and logistics shocks. Recovery depends more on external relief than on an improving competitive position. |
| CUC INC (9158) | 4 | 3 | Density, referral, and compliance capabilities are still present, but the 2026 fee revision creates open-ended risk on a fixed-cost base. There is conditional upside if regulation is manageable and weaker peers exit, but not enough certainty yet. |
Why this company was selected: DTS is the cleanest mismatch between franchise quality and current sentiment. Its moat looks intact, the present weakness is largely timing and expectations, and the downside is bounded by sticky client relationships while modest execution upside can produce an outsized rerating.
DTS Corporation is a Tokyo Prime-listed Japanese IT services group. It builds, modernizes, and operates business systems for banks, public agencies, manufacturers, housing-related customers, and general enterprises. The business is closer to a high-quality systems integrator and managed-services vendor than to a pure software product company.
Data freshness matters here. The latest clean official annual base is FY2025. More recent data is partial, delayed, unaudited, or estimated. In DTS’s case, the FY2026 full-year earnings release dated 2026-05-01 is official company disclosure but unaudited until the annual securities report is filed. Current market-value inputs below use a share price of about ¥964 from 2026-05-07 market data. DTS also completed a 4-for-1 stock split effective 2025-10-01; per-share comparisons below use split-adjusted figures where management provides them.
| Economics | Value | Classification |
|---|---|---|
| Share price / market cap | ~¥964 / ~¥158bn | Market data, 2026-05-07 |
| Net cash | ~¥29bn | FY2026 earnings release, unaudited; cash and equivalents ¥29.4bn, debt de minimis |
| Net income (TTM) | ¥11.64bn | FY2026 earnings release, unaudited |
| P/E | 13.2x | Market data + FY2026 EPS of ¥72.94 |
| Normalized P/E | ~13-14x | My estimate; broadly consistent with company FY2027 guidance EPS of ¥75.00 |
Growth has been solid, but it is not one-dimensional. Using audited annual data, revenue compounded at roughly 5.9% from FY2020 to FY2025, with a stronger roughly 10% pace over the last three audited years. Audited net income compounded about 7.7% over FY2020-FY2025, and EPS about 10%, helped by buybacks. The more recent FY2026 earnings release shows revenue up another 7.4% and net income up 9.5% year on year. The main drivers were concrete: Platform & Services grew 22.1% in FY2026 on AI-infrastructure, operations, and managed-service demand, while Technology & Solutions grew 7.3% on cloud, security, and enterprise-application work. This was not broad-based; Business & Solutions was down 0.7%.
Owner earnings sanity check. On a rough, conservative basis, DTS is less cheap than the headline P/E suggests because cash conversion is held back by working capital.
| Owner earnings bridge | Approx. value | Classification |
|---|---|---|
| Net income | ¥11.6bn | FY2026 earnings release, unaudited |
| Less sustaining capex | ~¥0.8bn | My estimate, anchored to FY2026 fixed plus software capex |
| Less working-capital drag | ~¥2.5-3.0bn | My estimate; receivables and contract assets rose sharply in FY2026 |
| Rough owner earnings | ~¥8.0-8.5bn | My estimate |
| Owner earnings yield | ~5.1%-5.4% | My estimate using current market cap |
That is meaningfully lower than the simple earnings yield embedded in a 13.2x P/E because FY2026 growth consumed cash through receivables and contract assets. The actual cash read-through supports this: operating cash flow was ¥8.93bn in FY2026 versus ¥9.18bn in FY2025, even though reported net income rose.
Capital efficiency is good. ROE has mostly lived in a 12-19% band over the last five reported years, reaching 17.7% in audited FY2025 and 19.2% in the FY2026 earnings release. Practical ROIC is clearly high, but exact accounting ROIC is flattered by excess cash and a light balance sheet. The better read-through is this: incremental financial capital earns well, but the real bottleneck is skilled labor and trusted delivery capacity, not fixed assets.
DTS makes money by embedding itself inside customers’ critical systems and then staying there. The economic engine is not a hit product. It is a mix of domain knowledge, project management, system integration, cloud/security implementation, and long-lived operations and maintenance work. Once DTS is trusted on a bank, public-sector, or enterprise workflow, the customer becomes reluctant to switch vendors unless price or execution clearly deteriorates.
| FY2026 segment snapshot | Revenue | YoY | Segment profit | What it means |
|---|---|---|---|---|
| Business & Solutions | ¥52.8bn | -0.7% | ¥7.5bn | Core SI and domain-heavy work in finance and public sector; still the largest profit pool |
| Technology & Solutions | ¥46.0bn | +7.3% | ¥5.5bn | Cloud, cybersecurity, embedded, and enterprise-application work |
| Platform & Services | ¥36.4bn | +22.1% | ¥3.4bn | Managed services, infrastructure, AI-related data-center builds, and recurring support |
Profits actually come mostly from the first two segments. Together they generated about 79% of FY2026 segment profit. That matters because the market should not value DTS like a pure AI-infrastructure revenue story. The fastest-growing segment is useful, but it is not obviously the highest-return one.
The revenue mix also shows what DTS is and is not. In FY2026, service revenue was ¥43.4bn, SI and development revenue was ¥79.4bn, and product revenue was ¥12.5bn. So this remains primarily a labor-and-know-how business, albeit a well-run one. Product revenue nearly doubled from FY2025, which helps top-line growth but does not automatically deserve software-like multiples.
The business has been good, though not magical, for four reasons. First, switching costs are real once DTS sits inside regulated or mission-critical systems. Second, customer concentration is low; no single customer exceeds 10% of sales. Third, the balance sheet is unusually strong for a service company, with net cash and 74.5% equity ratio in the FY2026 release. Fourth, management has shown reasonable capital discipline through dividends and buybacks. The limits are also clear: the moat is relational and execution-based, not patent-based, and the industry remains price-competitive and labor-intensive.
The stock is down roughly 29% from its late-October 2025 high of about ¥1,362 to about ¥964 on 2026-05-07, and it briefly traded around ¥963 intraday, effectively testing a new 52-week low. This is not a business-collapse chart. It is a de-rating chart.
The market seems to have changed its view of DTS from “double-digit earnings grower with a rising quality multiple” to “solid but maturing IT-services company with slower growth, uneven cash conversion, and lingering governance baggage.” The last leg lower came after the 2026-05-01 full-year results. FY2026 itself was fine: revenue rose 7.4%, operating profit 13.4%, and net income 9.5%. The problem was what those numbers implied about the future.
The weak points were concrete. FY2027 guidance called for only 5.0% revenue growth, 3.4% operating profit growth, and just 0.5% net income growth. Standalone fourth-quarter revenue was still up 5.7%, but fourth-quarter operating profit slipped 1.1%, ordinary profit fell 13.0%, and net income fell 9.4%. Orders grew only 1.3% in FY2026 and year-end backlog fell 3.9%. Even worse for quality-conscious investors, FY2026 operating leverage came partly from SG&A falling 4.6% while revenue rose 7.4%, which invites the suspicion that FY2026 margins may be closer to a local peak than a new base.
There is also an overhang unrelated to quarterly momentum. DTS still discloses a contingent liability tied to improper payments at a specific overseas subsidiary in prior years, with possible future investigation or penalties that are not yet estimable. Separate from that, the FY2025 annual report disclosed an unauthorized-access incident at a group company. Neither issue has yet shown clear economic damage in the reported numbers, but both justify some valuation discount for trust-sensitive customers.
Reality check versus the market narrative.
| Concern | Quantitative reality check | My read |
|---|---|---|
| “Earnings have peaked.” | Revenue rose from ¥115.7bn in FY2024 to ¥125.9bn in FY2025 audited and to ¥135.2bn in FY2026 unaudited. Operating profit rose from ¥12.5bn to ¥14.5bn to ¥16.4bn over the same span. ROE improved from 11.8% to 17.7% to 19.2%. | Not a peak yet. Growth is slowing, but the earnings base is still moving up. |
| “Cash generation is deteriorating badly.” | Operating cash flow was ¥10.4bn in FY2024, ¥9.2bn in FY2025, and ¥8.9bn in FY2026. Cash and equivalents were ¥37.6bn, then ¥28.4bn, then ¥29.4bn. Equity ratio stayed very strong at 73.4%, 72.2%, and 74.5%. | Cash conversion is softer than reported earnings suggest, but the balance sheet is still fortress-like. |
| “Demand is rolling over.” | FY2026 orders were ¥134.1bn, up 1.3%, but backlog ended at ¥37.8bn, down 3.9%. Business & Solutions revenue fell 0.7%, Technology & Solutions rose 7.3%, and Platform & Services rose 22.1%. | This is mix shift and slower visibility, not a broad demand collapse. |
| “Governance and cyber issues broke the franchise.” | Despite the 2024 overseas-subsidiary investigation and the 2025 group-company cyber incident, DTS still posted record FY2025 audited results and record FY2026 reported results. No single customer exceeds 10% of sales, and over 90% of revenue is domestic. | Economic damage is not yet visible in the numbers, but the overhang is real and should cap the multiple. |
Structural diagnosis. I do not see real structural damage to the core domestic franchise today. I do see three structural risks worth treating seriously.
The short answer is therefore: mostly TIME, not ESSENCE. The present issues are slowdown, mix shift, and trust discount. They are not yet evidence that DTS’s domestic earning power has been structurally impaired.
Time-as-a-moat test.
The moat is therefore moderate, trust-based, and time-built. It is not software-like. But it is also not trivial to recreate.
Moat and mispricing score: 6/10. The market is right that growth is slowing, that FY2026 cash conversion was not as strong as net income suggests, and that governance overhang deserves a discount. What the market is probably getting slightly wrong is the permanence of that slowdown and the degree of economic damage from the overhangs. DTS still has a net-cash balance sheet, high-teens ROE, diversified customers, and a credible domestic franchise in mission-critical systems. The problem is not essence. The opportunity is just moderate, not dramatic.
At the current price, the equity market is valuing DTS at about ¥158bn, or about ¥129bn after subtracting roughly ¥29bn net cash. Against rough FY2026 owner earnings of about ¥8.1bn, that is only about a 6.3% owner-earnings yield on the operating business. Against my normalized base of about ¥9.3bn, the implied yield rises to about 7.2%. My required yield range is roughly 6.0%-7.5% depending on the case. That is why I see some mispricing, but not a fat pitch.
| Intrinsic value case | Owner earnings base | Normalization | Required yield | Implied equity value | Implied value / share | Vs. ~¥964 |
|---|---|---|---|---|---|---|
| Bear | ¥8.0bn | Assumes FY2026 cash-conversion drag largely persists | 7.5% | ~¥136bn | ~¥830 | ~14% downside |
| Base | ¥9.3bn | Assumes some but not all FY2026 working-capital drag normalizes | 6.5% | ~¥172bn | ~¥1,050 | ~9% upside |
| Bull | ¥10.0bn | Assumes better cash conversion, stable margins, and continued mix shift to higher-value work | 6.0% | ~¥196bn | ~¥1,195 | ~24% upside |
This bridge uses normalized owner earnings rather than multiple expansion as the main driver. Net cash is treated as excess equity value. I am not giving a price target. I am saying the stock looks roughly fair to moderately undervalued, with the investment case depending on whether DTS can prove that FY2026’s weak cash conversion and soft backlog were timing issues rather than the first signs of a lower-quality earnings base.
One additional support point: if the newly announced ¥5.0bn buyback is completed and the planned ¥38 dividend is paid, gross shareholder return could approach 7% of the current market cap. That does not create value by itself, but it does make the downside harder to make catastrophic unless the core franchise weakens materially.
The latest clean official annual base is FY2025. More recent data is partial, delayed, unaudited, or estimated. For DTS, the main “more recent” layer is the FY2026 full-year earnings release dated 2026-05-01, which is official company disclosure but unaudited until the annual filing arrives.
| Item | Value | Classification |
|---|---|---|
| FY2025 revenue / operating profit / net income | ¥125.9bn / ¥14.5bn / ¥10.6bn | Audited annual data |
| FY2026 revenue / operating profit / net income | ¥135.2bn / ¥16.4bn / ¥11.6bn | Official company earnings release, unaudited |
| FY2026 cash and equivalents / equity ratio | ¥29.4bn / 74.5% | Official company earnings release, unaudited |
| FY2027 guidance | Revenue ¥142.0bn, operating profit ¥17.0bn, net income ¥11.7bn, EPS ¥75.00, DPS ¥38 | Company guidance |
| Current share price / market cap | ~¥964 / ~¥158bn | Market data |
| Rough owner earnings | ~¥8.0-8.5bn | My estimate |
| Normalized owner earnings for valuation | ~¥9.3bn base case | My estimate |
| Intrinsic value range | ~¥136bn to ~¥196bn equity value, or ~¥830 to ~¥1,195 per share | My estimate |
| Time or essence? | Mostly time | Judgment |
| Main unresolved structural risk | AI pressure on low-value SI work, plus governance/compliance discount | Judgment |
My bottom line is simple. DTS still looks like a good domestic IT-services franchise with a solid moat in trust, delivery, and embedded customer relationships. The stock has been de-rated for understandable reasons, and some of that de-rating is justified. I do not see evidence of broken core economics. I do see a name that is closer to fair-to-modestly-cheap than to obviously mispriced. That makes it interesting, but not urgent.
CoffeeAnd — 52-week low lens