← Back to 52-Week Low Lens

NTT INC

Companies not considered today (recently researched)

Excluded from today's screen — already covered in the last 7 days.

CompanyResearched on
M UP HOLDINGS INC (3661)2026-05-27
TOKYU CORP (9005)2026-05-28
DAIWA HOUSE INDUSTRY CO (1925)2026-05-29
SEIBU HOLDINGS INC (9024)2026-05-30
ZOZO INC (3092)2026-05-31
SRE HLDGS CORP (2980)2026-06-01

Companies considered by the decision LLM

CompanyOpportunityCore moat damageRationale
NTT INC (9432) Selected93Core telecom moats remain intact: spectrum, network scale, distribution and enterprise relationships are still there. Earnings pressure looks driven mainly by reversible DOCOMO promotion/subsidy choices and slower adjacency timing, so small pricing-discipline improvements can produce outsized recovery on a fixed-cost base.
AEON CO LTD (8267)46Group ecosystem and location advantages survive, but the domestic GMS cost moat is under real structural pressure from labor, logistics and energy inflation. Upside depends on a long, execution-heavy operational redesign, so asymmetry is not favorable yet.
ASAHI GROUP HLDGS (2502)54Brand equity and scale distribution remain intact, but the cyberattack temporarily weakened the reliability leg of the moat and may require extra trade spend to recover space. This is mostly a repair story, with bounded damage but not yet a clearly convex setup.
WIZE INC (3664)19The validator moat is not established and current capital fragility, dilution risk and listing overhang directly impair the path to building one. Upside is largely exogenous to SOL price, while downside compounds through financing and credibility.
JFE HOLDINGS INC (5411)37The high-grade automotive steel moat is still meaningful, but the domestic commodity sheet scale/cost moat is structurally smaller due to weak local demand and chronic regional overcapacity. High operating leverage and leverage on the balance sheet make the present payoff skew concave.
SEVEN & I HOLDINGS CO LTD (3382)82Scale density, brand, franchise economics and supply-chain advantages appear intact, while much of the pressure comes from governance noise, deconsolidation optics and delayed catalysts. There is real upside if execution and portfolio clarity improve, though near-term North America softness keeps it just below the top slot.
RAKUTEN BANK LTD (5838)45The digital cost advantage and ecosystem cross-sell remain plausible, but governance, integration and funding-cost pressures can interact badly before synergies are proven. This can become attractive later, but today the transition risk dominates the asymmetry.
WEST JAPAN RAILWAY CO (9021)72The rail monopoly and station ecosystem are intact, and current weakness is mostly cost inflation plus regulatory pricing lag rather than competitive erosion. Downside is bounded by essential demand, while even modest fare flexibility could drive meaningful operating leverage.
TOKYO METRO CO LTD (9023)51This is one of the least damaged moats in the set: natural monopoly, dense network and captive station economics remain intact. The issue is that near-term upside is capped by fare lag and mandatory capex, so it looks safe rather than especially asymmetric.
SKYLARK HOLDINGS CO LTD (3197)53Scale, brand portfolio and operating know-how still matter, and inflation may widen relative advantage versus smaller peers. But thin restaurant margins plus leverage mean current downside can still compound if wage and input inflation outrun pricing and productivity.
SOURCENEXT CORPORATION (4344)28Rights loss and POCKETALK write-downs point to real moat erosion in both partner breadth and product differentiation. Weak finances threaten further scale loss, so recovery requires too many things to go right at once.
WINTEST CORP (6721)25Its know-how and customer relationships are being weakened indirectly by financing stress, underinvestment risk and warrant-related overhang. The setup stays concave until the business proves it can fund itself without reflexive dilution.
JAPAN COMMUNICATIONS INC. (9424)34The enterprise/IoT moat is thin but still present, and deeper network control could improve economics over time. For now, leverage, weak cash conversion and structural MVNO price pressure make the downside more likely to compound than self-correct.
ENISH INC (3667)19Recent title misses, weak finances and licensor bargaining deterioration are eroding the few relationship and scale advantages it had. Upside remains hit-driven, while dilution and solvency risk can spiral.
EISAI CO LTD (4523)36IP protection remains, but Leqembi's ex-U.S. commercial window has been structurally narrowed and Lenvima faces expected LOE. The remaining upside depends on slower-moving care-pathway improvements and execution, while the earnings base is already being structurally squeezed.

Why this company was selected: NTT offers the best risk-adjusted asymmetry in this set. Its moat damage looks limited and mostly reversible, while earnings are being depressed by execution choices rather than structural competitive loss; in an oligopolistic, fixed-cost network business, modest improvements in subsidy discipline and pricing can create outsized profit recovery with a strong franchise floor underneath.

Company Overview

NTT, Inc. is Japan’s former telecom monopoly and still one of the country’s most important infrastructure owners. It controls NTT DOCOMO in mobile, NTT East and NTT West in domestic fixed-line and fiber access, NTT DATA in enterprise IT and data centers, and a growing finance ecosystem around payments, cards, securities, and banking. For a reader new to the name, the right mental model is: part utility, part mobile operator, part enterprise IT services group.

Data freshness. The latest clean official annual base is the audited year ended March 31, 2025. More recent data is partial, delayed, unaudited, or estimated. In NTT’s case, the more recent full-year numbers for the year ended March 31, 2026 come from the May 8, 2026 earnings release; they are company-reported but unaudited, and the securities report was scheduled for June 16, 2026. Those newer figures are also affected by two major events: the squeeze-out of NTT DATA minorities and the consolidation of SBI Sumishin Net Bank. That matters because it makes leverage, equity ratio, and cash-flow comparisons noisier than usual.

Economics.

Metric Value Classification
Share price ¥149.5 Market data, 29 May 2026
Market cap About ¥12.2 trillion Market data, using treasury-excluded shares
Net cash / (net debt) About ¥(9.0) trillion on the clean Mar-2025 base Audited annual data; more recent consolidated debt is higher and noisier after NTT DATA and SBI transactions
Net income, TTM About ¥1.04 trillion Company full-year earnings release for year ended Mar-2026, unaudited
P/E About 11.9x on TTM; about 12.5x on audited Mar-2025 EPS Market data plus company-reported earnings

Growth. On the clean audited base, revenue compounded at about 2.9% from the year ended March 2020 to the year ended March 2025. Net income compounded at about 3.2%, while adjusted EPS compounded at about 5.3%, helped by buybacks. The actual growth drivers have not been consumer mobile pricing. They have been NTT DATA and global solutions, plus DOCOMO’s smart-life, finance, and enterprise activities.

Owner earnings sanity check. A Buffett-style cash view is more useful here than raw P/E because NTT is capital-intensive.

Owner-earnings bridge Value Classification
Net income ¥1.00 trillion Year ended Mar-2025, audited annual data
+ Depreciation & amortization ¥1.72 trillion Year ended Mar-2025, audited annual data
– Sustaining capex ¥(1.77) trillion Our estimate
± Working capital Approximately zero on a normalized basis Our judgment; recent reported working-capital moves are distorted by timing and perimeter changes
= Rough owner earnings About ¥0.95 trillion Our estimate

At the current market cap, that rough owner-earnings estimate implies a yield of about 7.8%. That is somewhat worse than the simple earnings yield implied by the P/E because NTT’s real cash reinvestment needs run above accounting depreciation.

Capital efficiency. ROE has mostly lived in a roughly 10% to 14% range. The more useful ROIC lens is management’s ex-finance-business measure, which was about 5.4% in the year ended March 2026 and is guided to about 5.0% for the year ending March 2027. That is acceptable for a large infrastructure franchise, but it is not the profile of a high-return compounder. Incremental capital is earning mixed returns: poor in consumer mobile, better in enterprise, smart life, and selected data-center projects.

Business quality. Where profits actually come from still matters more than the AI narrative. NTT remains a good business because it owns hard-to-replicate assets: spectrum, nationwide fiber and local access infrastructure, rights-of-way, enterprise relationships, billing and customer-service scale, and a trusted position in essential communications. But it is better described as a durable franchise than as a high-return compounding machine. Regulation, political scrutiny, and heavy capital intensity cap how good it can be.

How the Company Makes Money

NTT has four economic engines. Integrated ICT is the largest and includes DOCOMO’s consumer mobile business, smart-life and finance, and enterprise services. Regional Communications is the fixed-network and fiber access business at NTT East and NTT West. Global Solutions is mostly NTT DATA: consulting, systems integration, managed services, and data centers. “Others” is mainly real estate and energy.

Business What it does Operating profit, year ended Mar-2025 Update, year ended Mar-2026
Integrated ICT Mobile, smart life, finance, enterprise ICT ¥1.02 trillion ¥0.94 trillion
Global Solutions NTT DATA, consulting, systems integration, data centers ¥324 billion ¥488 billion
Regional Communications Fiber, fixed access, local enterprise communications ¥295 billion ¥307 billion
Others Real estate, energy, smaller activities ¥56 billion About break-even

The Mar-2025 figures above are audited. The Mar-2026 figures are from the company earnings release and are unaudited. The key point is that the real profit center is still domestic telecom and DOCOMO-related activity, not the newer “future” businesses.

The more revealing, newer picture comes from DOCOMO’s internal management breakdown for the year ended March 2026, which is also unaudited. Consumer communications operating profit was about ¥305 billion, smart life was about ¥303 billion, and enterprise was about ¥335 billion. That tells you two things at once. First, NTT is broadening beyond pure mobile. Second, the broadening is happening partly because consumer mobile has gotten materially weaker.

Historically, NTT’s money machine was simple: essential network infrastructure produced steady cash flow, DOCOMO monetized a massive subscriber base, and the fixed businesses required high capex but low existential risk. The company is now trying to shift that cash engine toward a more diversified mix: data centers, enterprise systems, finance, payments, and AI-adjacent infrastructure. The market is debating whether that shift is value creation or merely a way to cover up a maturing mobile core.

Why the Stock Fell

This has been a slow de-rating, not a crash. At ¥149.5 on 29 May 2026, the stock sat about 1% above its 52-week low of ¥148 and roughly 11% below its 52-week high of ¥167.2. The decisive blow to sentiment came after the 8 May 2026 results. Management pushed out its ¥4 trillion EBITDA target by three years, guided to only flat operating profit for the year ending March 2027, and guided to a 5.5% drop in net income. Investors then looked through the headline revenue growth and focused on the real issue: DOCOMO’s consumer mobile profit pool is weaker than it used to be, while leverage and capital commitments are rising. A buyback and another dividend increase helped, but they did not change the diagnosis.

What the Market Is Assuming

(a) One-time / cyclical / sentiment-driven factors

(b) Medium-term business headwinds

(c) Potential long-term structural threats

Reality check vs. market narrative.

Concern Quantitative trend Classification Reality
“DOCOMO mobile is losing relevance.” Total mobile subscriptions rose from 91.4 million to 93.1 million, and 5G subscriptions rose from 37.3 million to 43.9 million, yet consumer communications operating profit fell from ¥471 billion to ¥305 billion. Year ended Mar-2025 vs Mar-2026; internal management figures, unaudited The problem is not relevance. The problem is monetization and pricing power.
“New businesses are too small to matter.” Smart-life revenue rose from ¥1.23 trillion to ¥1.43 trillion and operating profit from ¥234 billion to ¥303 billion. Enterprise revenue rose from ¥1.90 trillion to ¥2.02 trillion and operating profit from ¥316 billion to ¥335 billion. Smart life plus enterprise reached 53.5% of DOCOMO revenue, up from 50.4%. Year ended Mar-2025 vs Mar-2026; internal management figures, unaudited These businesses are already large and growing. They matter. They just do not fully offset mobile weakness yet.
“Global Solutions fixed everything.” Global Solutions revenue rose from ¥4.64 trillion to ¥5.00 trillion and operating profit from ¥324 billion to ¥488 billion, but about ¥129 billion of the later figure came from a data-center asset sale gain. Audited Mar-2025 segment data plus Mar-2026 earnings release, with gain detail from company disclosure The segment is genuinely growing, but the headline profit jump overstates underlying improvement.
“The group is operationally collapsing.” Group operating profit rose from ¥1.65 trillion to ¥1.71 trillion, while finance costs rose from ¥170 billion to ¥240 billion. Guidance for the year ending Mar-2027 shows operating profit roughly flat at ¥1.71 trillion but net income down to ¥980 billion. Mar-2025 audited annual data; Mar-2026 earnings release and Mar-2027 company guidance The stress is more below the operating line than in the operating line.
“Cash flow and leverage are spiraling.” Operating cash flow fell from ¥2.36 trillion to ¥1.49 trillion, and interest-bearing debt rose from ¥10.0 trillion to ¥15.7 trillion. But the newer year includes roughly ¥1.01 trillion of loans-for-banking growth and a large equity reduction from buying out NTT DATA minorities. Mar-2025 audited annual data; Mar-2026 earnings release, unaudited Risk rose, but the optics are worse than the underlying telecom economics because the reporting perimeter changed.
“The access network is in terminal decline.” Telephone plus INS subscriptions fell from 11.5 million to 10.8 million, while FLET’S Hikari subscriptions rose from 23.8 million to 24.0 million. Year ended Mar-2025 vs Mar-2026 operating data, unaudited The legacy product is shrinking. The access-network franchise is not disappearing; it is migrating.

Temporary or Structural?

At the company level, this is not mainly an essence problem. At the segment level, there is one real structural problem: the DOCOMO consumer mobile business no longer earns the kind of margins investors once treated as normal. That matters because it used to be the cleanest cash generator in the group.

The bottom line is straightforward. The structural damage is concentrated, not universal. The old DOCOMO cash machine is weaker. The broader NTT franchise is still intact.

Is the Market Wrong? By How Much?

Time-as-a-moat test.

What would still block you is not just capital. It is regulation, spectrum, network rights-of-way, installed base, trust, brand, field-service capability, and sheer operational scale. NTT’s moat is therefore still real. What has changed is that the moat now protects a lower-margin mobile business than before.

Valuation. This is a year-ended March 2025 audited valuation adjusted with the year-ended March 2026 earnings release and company guidance for the year ending March 2027. I use equity owner earnings rather than EV multiples. Because the bridge starts from after-interest, after-tax equity cash earnings, I do not add a separate net-debt adjustment below; leverage is reflected in the required equity yield.

Case Owner earnings base Required equity yield Implied equity value Implied value per share Upside / downside vs ¥149.5
Bear ¥0.85 trillion 8.0% ¥10.6 trillion ¥131 -12%
Base ¥0.95 trillion 7.0% ¥13.6 trillion ¥167 +12%
Bull ¥1.10 trillion 6.5% ¥16.9 trillion ¥208 +39%

This is an intrinsic-value range, not a price target. The market currently values the equity at about ¥12.2 trillion, which implies roughly a 7.8% owner-earnings yield on my base normalized cash earnings. I think a fair required yield is closer to 7.0%, not because NTT is a great compounder, but because it still owns infrastructure that is hard to replace and should remain cash generative even after the mobile margin reset. On that view, the market is undervaluing the company by roughly ¥1.4 trillion, or about ¥17 per share, in the base case. That is a moderate mispricing, not a dramatic one.

Key Facts, Estimates, and Judgments

Moat & mispricing score: 6/10. NTT still has a real moat. You cannot recreate its spectrum, access network, enterprise footprint, and trust in essential communications on any reasonable timeline. But the market is not hallucinating the problem: DOCOMO’s consumer communications profit pool has structurally weakened, and group incremental capital returns are only moderate. What the market is getting wrong is extrapolating that one profit pool’s margin reset into whole-company essence. At today’s price, the stock looks modestly cheap, not obviously mispriced by a mile.

Item Value Status
Revenue / operating profit / net income, year ended Mar-2025 ¥13.70tn / ¥1.65tn / ¥1.00tn Audited annual data
Revenue / operating profit / net income, year ended Mar-2026 ¥14.41tn / ¥1.71tn / ¥1.04tn Company earnings release, unaudited
Net income / EPS / DPS, year ending Mar-2027 ¥980bn / ¥12.10 / ¥5.40 Company guidance
Current share price / market cap ¥149.5 / about ¥12.2tn Market data, 29 May 2026
Sustaining capex About ¥1.75tn to ¥1.85tn Our estimate
Normalized owner earnings About ¥0.95tn Our estimate
Core diagnosis The company-level issue is mostly time; the main structural damage sits in DOCOMO consumer-mobile economics Judgment

CoffeeAnd — 52-week low lens